Nasdaq Reports Fourth Quarter and Full Year 2023 Results; Revenue Growth & Strategic Investments Underpin Solid Year of Performance
- 2023 net revenues1 were
$3.9 billion , an increase of 9% over 2022 and an increase of 5% organically. Solutions2 revenues increased 13%, with organic growth3 of 7%. Market Services net revenues were flat on a reported and organic basis. - Fourth quarter of 2023 net revenues were
$1.1 billion, an increase of 23% over the fourth quarter of 2022 and an increase of 7% organically. Solutions revenues increased 32%, with organic growth of 9%. Market Services net revenues increased 1% and remained relatively flat organically. - Annualized Recurring Revenue (ARR)4 of
$2.6 billion increased 29% compared to the fourth quarter of 2022, up 6% organically. Annualized SaaS revenues increased 26% or 12% organically and represented 35% of ARR or 38%, excluding Adenza. - GAAP diluted earnings per share decreased 8% in 2023 and 25% in the fourth quarter of 2023. Non-GAAP3 diluted earnings per share increased 6% in 2023 and 13% in the fourth quarter of 2023.
- Nasdaq generated
$1.7 billion in cash flow from operations. - The company returned
$127 million to shareholders in the fourth quarter of 2023 through dividends and$110 million in repurchases of our common stock.
Fourth Quarter 2023 Highlights
(US$ millions, except per share) |
4Q23 | Change (YoY) |
Organic Change (YoY) |
2023 | Change (YoY) |
Organic Change (YoY) |
||||||
Solutions Revenues | 32.3% | 8.9% | 12.7% | 6.8% | ||||||||
Market Services Net Revenues | 0.8% | 0.4% | (0.1)% | 0.3% | ||||||||
Net Revenues* | 23.3% | 6.5% | 8.7% | 5.0% | ||||||||
ARR | 29.2% | 5.8% | 29.2% | 5.8% | ||||||||
GAAP Diluted EPS | (25.0)% | (8.0)% | ||||||||||
Non-GAAP Diluted EPS | 12.5% | 6.0% |
*Net revenues include Other Revenues which primarily reflect revenues associated with the European power trading and clearing business which is pending sale. Refer to the financial tables at the end of this press release for fourth quarter and full year Other Revenues.
We successfully completed our acquisition of Adenza, bolstering our suite of mission-critical technology solutions, and accelerating our strategic vision of being the trusted fabric of the world's financial system.”
Despite an uncertain environment, we delivered solid financial performance and strong cash flow generation.
With our acquisition of Adenza now closed, we are focused on achieving our deal-related financial goals including our cross-sell and synergy targets as well as debt paydown.”
FINANCIAL REVIEW
- 2023 net revenues were
$3,895 million , an increase of$313 million , or 9%, from$3,582 million in the prior year period. Net revenue growth included$178 million , or 5%, from organic growth and a$141 million , or 4%, net benefit from acquisitions and divestitures, including$149 million in revenue from Adenza, which was partially offset by a$6 million decrease from the impact of changes in FX rates. - Fourth quarter 2023 net revenues were
$1,117 million , an increase of$211 million , or 23%, from$906 million in the prior year period. Net revenues reflected a$59 million , or 7%, positive impact from organic growth, a$148 million net benefit from acquisitions and divestitures including Adenza, and a$4 million increase from the impact of changes in FX rates. - Solutions revenue was
$860 million in the fourth quarter of 2023, an increase of$210 million , or 32%, with organic growth of 9%, reflecting growth from both the Capital Access Platforms and Financial Technology divisions. ARR reflects the majority of Solutions revenue but excludes the AUM and transaction licensing components of our Index business. ARR grew 29% year over year or 6% organically. - Market Services net revenues were
$247 million in the fourth quarter of 2023, an increase of$2 million , or 1%. The increase reflects$1 million in organic growth and a$1 million positive impact from changes in FX rates. - 2023 GAAP operating expenses were
$2,317 million , an increase of$299 million , or 15% over 2022. Fourth quarter 2023 GAAP operating expenses were$765 million , an increase of$208 million , or 37%, versus the prior year period. The increase for 2023 and the fourth quarter of 2023 is due to the inclusion of$94 million of Adenza operating expenses (including the amortization expense of acquired intangible assets), an increase in merger and strategic initiatives expense and restructuring costs. The expense increase in both periods reflects continued investment in our people and our businesses to drive long term growth, partially offset by lower professional services. - 2023 non-GAAP operating expenses were
$1,830 million , an increase of$109 million , or 6% over 2022, including an organic increase of$89 million , or 5%. Fourth quarter 2023 non-GAAP operating expenses were$504 million , an increase of$44 million , or 10% versus the prior year period, including an organic increase of$8 million , or 2%. The increase for 2023 and the fourth quarter of 2023 is primarily due to the inclusion of$35 million of Adenza operating expenses. The increase in both periods also reflects increased expenses associated with the continued investment in our people and our businesses to drive long term growth, higher computer operations and data costs, and higher depreciation. These impacts were partially offset by decreased professional services fees in both the quarter and year ended 2023. - The company returned
$127 million to shareholders through dividends, repurchased$110 million in shares of its common stock, and repaid$260 million in debt during the fourth quarter of 2023. As ofDecember 31, 2023 , there was$1.9 billion remaining under the board authorized share repurchase program.
INITIATING 2024 EXPENSE AND TAX GUIDANCE5
- The company is initiating its 2024 non-GAAP operating expense guidance to a range of
$2,105 million to$2,185 million , and its 2024 non-GAAP tax rate guidance to be in the range of 24.5% to 26.5%.
STRATEGIC AND BUSINESS UPDATES
- Nasdaq completed transformative acquisition of Adenza. Nasdaq completed its acquisition of Adenza, a provider of mission-critical risk management, regulatory reporting, and capital markets software to the financial services industry from a leading software investment firm,
Thoma Bravo , onNovember 1, 2023 . The acquisition enhances Nasdaq’s technology solutions and further expands the company’s complementary offerings across mission-critical capital markets infrastructure and compliance. In addition, Adenza’s financial profile is highly attractive and is expected to enhance Nasdaq’s organic revenue growth rate and improve the company’s operating margins as the deal synergies are achieved. - Adenza continued new client wins and cloud progress under the Nasdaq brand. Adenza added 6 new clients in November and December, including 2 new central banks. In total, Adenza garnered 23 new clients in 2023, up from 17 in the prior year, highlighting continued demand for these mission-critical products amidst a dynamic market environment. Overall, cloud represented nearly 50% of new annual contract value in the year, underscoring the ongoing cloud progress at Adenza which Nasdaq aims to bolster and accelerate going forward.
Verafin had a breakthrough year in its move upmarket and realized strong small-to-medium bank growth.Verafin signed both a Tier 1 and a Tier 2 bank client in the fourth quarter, bringing the total number of Tier 1 bank clients signed in the year to 3 and the total number of Tier 2 bank clients signed in the year to 4. 2023 was a milestone year in Verafin’s move upmarket including its first Tier 1 bank signing.Verafin also realized continued adoption by small-to-medium banks resulting in 100 overall new clients added in the fourth quarter and 237 overall new clients added in 2023.- Index generated
$31 billion in exchange traded product (ETP) net inflows during 2023. In 2023, ETPs linked to Nasdaq indices realized$31 billion of net inflows, ending the year at$473 billion in assets under management. Nasdaq supported our clients in launching 83 new products linked to Nasdaq indices, bringing to market robust solutions in-line with investor demand. - Nasdaq maintained its listings leadership in the
U.S. Nasdaq ledU.S. exchanges for operating company IPOs with a 71% total win rate in the fourth quarter of 2023 and an 81% total win rate in 2023. In a muted capital markets year, Nasdaq welcomed 103 U.S. operating company IPOs that raised more than$11 billion in proceeds, marking Nasdaq’s fifth consecutive year as the leadingU.S. listing exchange in terms of both number of IPOs and proceeds raised. During the year, three of the five largestU.S. operating company IPOs by capital raised chose to list with Nasdaq: Arm, Instacart, and Nextracker. - Nasdaq continued market modernization with the migration of its second
U.S. options market toAmazon Web Services (AWS). Nasdaq successfully completed the migration of the core trading system of Nasdaq GEMX, one of Nasdaq's six options exchanges, to AWS. The new cloud-enabled market infrastructure, which uses AWS Outposts, delivers up to a 10% improvement in latency and the ability to more seamlessly adjust capacity in response to changing market conditions, which can deliver a better trading environment for market participants. - Market technology growth included significant
Latin America (LATAM) client wins. Nasdaq market technology continued its progress in providing critical technology underpinning global financial market infrastructure providers with particular strength in LATAM. In the fourth quarter, Nasdaq partnered with nuam exchange, formed by the merger of theChile ,Peru , andColombia stock exchanges, to provide technology that will underpin the integration, development, and expansion of the new marketplace in LATAM, and expanded its partnership with BMV, theMexican Stock Exchange , to modernize its entire post-trade technology platform across clearing and settlement.
NASDAQ TO HOST 2024 INVESTOR DAY
- Nasdaq announced that it will host its 2024 Investor Day on
Tuesday, March 5, 2024 . The event will feature presentations on the company’s operations and strategy, as well as question and answer sessions, with members of Nasdaq’s senior leadership team includingAdena Friedman , Chair and CEO, andSarah Youngwood , Executive Vice President and CFO. A registration for the webcast of the event can be found here.
____________
1 Represents revenues less transaction-based expenses.
2 Constitutes revenues from our Capital Access Platforms and Financial Technology segments.
3 Refer to our reconciliations of
4 Annualized Recurring Revenue (ARR) for a given period is the current annualized value derived from subscription contracts with a defined contract value. This excludes contracts that are not recurring, are one-time in nature or where the contract value fluctuates based on defined metrics. ARR is currently one of our key performance metrics to assess the health and trajectory of our recurring business. ARR does not have any standardized definition and is therefore unlikely to be comparable to similarly titled measures presented by other companies. ARR should be viewed independently of revenue and deferred revenue and is not intended to be combined with or to replace either of those items. For Adenza recurring revenue contracts, the amount included in ARR is consistent with the amount that we invoice the customer during the current period. Additionally, for Adenza recurring revenue contracts that include annual values that increase over time, we include in ARR only the annualized value of components of the contract that are considered active as of the date of the ARR calculation. We do not include the future committed increases in the contract value as of the date of the ARR calculation. ARR is not a forecast and the active contracts at the end of a reporting period used in calculating ARR may or may not be extended or renewed by our customers.
5
ABOUT NASDAQ
Nasdaq (Nasdaq: NDAQ) is a global technology company serving corporate clients, investment managers, banks, brokers, and exchange operators as they navigate and interact with the global capital markets and the broader financial system. We aspire to deliver world-leading platforms that improve the liquidity, transparency, and integrity of the global economy. Our diverse offering of data, analytics, software, exchange capabilities, and client-centric services enables clients to optimize and execute their business vision with confidence. To learn more about the company, technology solutions and career opportunities, visit us on LinkedIn, on X @Nasdaq, or at www.nasdaq.com.
NON-GAAP INFORMATION
In addition to disclosing results determined in accordance with
These measures are not in accordance with, or an alternative to,
We understand that analysts and investors regularly rely on non-GAAP financial measures, such as those noted above, to assess operating performance. We use these measures because they highlight trends more clearly in our business that may not otherwise be apparent when relying solely on
Organic revenue and expense growth, organic change and organic impact are non-GAAP measures that reflect adjustments for: (i) the impact of period-over-period changes in foreign currency exchange rates, and (ii) the revenues, expenses and operating income associated with acquisitions and divestitures for the twelve month period following the date of the acquisition or divestiture. Reconciliations of these measures are described within the body of this release or in the reconciliation tables at the end of this release.
Foreign exchange impact: In countries with currencies other than the
Restructuring programs: In the fourth quarter of 2023, following the closing of the Adenza acquisition, our management approved, committed to and initiated a restructuring program, “Adenza Restructuring” to optimize our efficiencies as a combined organization. In connection with this program, we expect to incur pre-tax charges principally related to employee-related costs, contract terminations, real estate impairments and other related costs. We expect to achieve benefits primarily in the form of expense and revenue synergies. In
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
Information set forth in this communication contains forward-looking statements that involve a number of risks and uncertainties. Nasdaq cautions readers that any forward-looking information is not a guarantee of future performance and that actual results could differ materially from those contained in the forward-looking information. Such forward-looking statements include, but are not limited to (i) projections relating to our future financial results, total shareholder returns, growth, dividend program, trading volumes, products and services, ability to transition to new business models or implement our new corporate structure, taxes and achievement of synergy targets, (ii) statements about the closing or implementation dates and benefits of certain acquisitions, divestitures and other strategic, restructuring, technology, environmental, de-leveraging and capital allocation initiatives, (iii) statements about our integrations of our recent acquisitions, (iv) statements relating to any litigation or regulatory or government investigation or action to which we are or could become a party, and (v) other statements that are not historical facts. Forward-looking statements involve a number of risks, uncertainties or other factors beyond Nasdaq’s control. These factors include, but are not limited to, Nasdaq’s ability to implement its strategic initiatives, economic, political and market conditions and fluctuations, geopolitical instability, government and industry regulation, interest rate risk,
WEBSITE DISCLOSURE
Nasdaq intends to use its website, ir.nasdaq.com, as a means for disclosing material non-public information and for complying with SEC Regulation FD and other disclosure obligations.
Media Relations Contacts
+1.973.760.1741
Nicholas.Jannuzzi@Nasdaq.com
+1.914.538.0533
David.Lurie@Nasdaq.com
Investor Relations Contact
+1.212.401.8737
Ato.Garrett@Nasdaq.com
NDAQF
Condensed Consolidated Statements of Income | |||||||||||||||||
(in millions, except per share amounts) | |||||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||
(unaudited) | (unaudited) | (unaudited) | |||||||||||||||
Revenues: | |||||||||||||||||
Capital Access Platforms | $ | 461 | $ | 419 | $ | 1,770 | $ | 1,682 | |||||||||
Financial Technology | 399 | 231 | 1,099 | 864 | |||||||||||||
Market Services | 778 | 921 | 3,156 | 3,632 | |||||||||||||
Other Revenues | 10 | 11 | 39 | 48 | |||||||||||||
Total revenues | 1,648 | 1,582 | 6,064 | 6,226 | |||||||||||||
Transaction-based expenses: | |||||||||||||||||
Transaction rebates | (462 | ) | (488 | ) | (1,838 | ) | (2,092 | ) | |||||||||
Brokerage, clearance and exchange fees | (69 | ) | (188 | ) | (331 | ) | (552 | ) | |||||||||
Revenues less transaction-based expenses | 1,117 | 906 | 3,895 | 3,582 | |||||||||||||
Operating Expenses: | |||||||||||||||||
Compensation and benefits | 305 | 252 | 1,082 | 1,003 | |||||||||||||
Professional and contract services | 36 | 43 | 128 | 140 | |||||||||||||
Computer operations and data communications | 65 | 56 | 233 | 207 | |||||||||||||
Occupancy | 30 | 26 | 129 | 104 | |||||||||||||
General, administrative and other | 52 | 32 | 113 | 125 | |||||||||||||
Marketing and advertising | 16 | 20 | 47 | 51 | |||||||||||||
Depreciation and amortization | 125 | 63 | 323 | 258 | |||||||||||||
Regulatory | 8 | 9 | 34 | 33 | |||||||||||||
Merger and strategic initiatives | 97 | 41 | 148 | 82 | |||||||||||||
Restructuring charges | 31 | 15 | 80 | 15 | |||||||||||||
Total operating expenses | 765 | 557 | 2,317 | 2,018 | |||||||||||||
Operating income | 352 | 349 | 1,578 | 1,564 | |||||||||||||
Interest income | 30 | 4 | 115 | 7 | |||||||||||||
Interest expense | (111 | ) | (33 | ) | (284 | ) | (129 | ) | |||||||||
Other income (loss) | 5 | (6 | ) | (1 | ) | 2 | |||||||||||
Net income (loss) from unconsolidated investees | 2 | 8 | (7 | ) | 31 | ||||||||||||
Income before income taxes | 278 | 322 | 1,401 | 1,475 | |||||||||||||
Income tax provision | 81 | 82 | 344 | 352 | |||||||||||||
Net income | 197 | 240 | 1,057 | 1,123 | |||||||||||||
Net loss attributable to noncontrolling interests | — | 1 | 2 | 2 | |||||||||||||
Net income attributable to Nasdaq | $ | 197 | $ | 241 | $ | 1,059 | $ | 1,125 | |||||||||
Per share information: | |||||||||||||||||
Basic earnings per share | $ | 0.36 | $ | 0.49 | $ | 2.10 | $ | 2.28 | |||||||||
Diluted earnings per share | $ | 0.36 | $ | 0.48 | $ | 2.08 | $ | 2.26 | |||||||||
Cash dividends declared per common share | $ | 0.22 | $ | 0.20 | $ | 0.86 | $ | 0.78 | |||||||||
Weighted-average common shares outstanding | |||||||||||||||||
for earnings per share: | |||||||||||||||||
Basic | 547.1 | 491.3 | 504.9 | 492.4 | |||||||||||||
Diluted | 550.6 | 497.0 | 508.4 | 497.9 | |||||||||||||
Revenue Detail | ||||||||||||||||||
(in millions) | ||||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||
(unaudited) | (unaudited) | (unaudited) | ||||||||||||||||
CAPITAL ACCESS PLATFORMS | ||||||||||||||||||
Data and Listing Services revenues | $ | 189 | $ | 182 | $ | 749 | $ | 727 | ||||||||||
Index revenues | 146 | 116 | 528 | 486 | ||||||||||||||
Workflow and Insights revenues | 126 | 121 | 493 | 469 | ||||||||||||||
Total Capital Access Platforms revenues | 461 | 419 | 1,770 | 1,682 | ||||||||||||||
FINANCIAL TECHNOLOGY | ||||||||||||||||||
Regulatory Technology revenues | 170 | 82 | 435 | 306 | ||||||||||||||
Capital Markets Technology revenues | 229 | 149 | 664 | 558 | ||||||||||||||
Total Financial Technology revenues | 399 | 231 | 1,099 | 864 | ||||||||||||||
MARKET SERVICES | ||||||||||||||||||
Market Services revenues | 778 | 921 | 3,156 | 3,632 | ||||||||||||||
Transaction-based expenses: | ||||||||||||||||||
Transaction rebates | (462 | ) | (488 | ) | (1,838 | ) | (2,092 | ) | ||||||||||
Brokerage, clearance and exchange fees | (69 | ) | (188 | ) | (331 | ) | (552 | ) | ||||||||||
Total Market Services revenues, net | 247 | 245 | 987 | 988 | ||||||||||||||
OTHER REVENUES | 10 | 11 | 39 | 48 | ||||||||||||||
REVENUES LESS TRANSACTION-BASED EXPENSES | $ | 1,117 | $ | 906 | $ | 3,895 | $ | 3,582 | ||||||||||
Condensed Consolidated Balance Sheets | |||||||||
(in millions) | |||||||||
2023 | 2022 | ||||||||
Assets | (unaudited) | ||||||||
Current assets: | |||||||||
Cash and cash equivalents | $ | 453 | $ | 502 | |||||
Restricted cash and cash equivalents | 20 | 22 | |||||||
Default funds and margin deposits | 7,275 | 7,021 | |||||||
Financial investments | 188 | 181 | |||||||
Receivables, net | 929 | 677 | |||||||
Other current assets | 231 | 201 | |||||||
Total current assets | 9,096 | 8,604 | |||||||
Property and equipment, net | 576 | 532 | |||||||
14,089 | 8,099 | ||||||||
Intangible assets, net | 7,473 | 2,581 | |||||||
Operating lease assets | 402 | 444 | |||||||
Other non-current assets | 665 | 608 | |||||||
Total assets | $ | 32,301 | $ | 20,868 | |||||
Liabilities | |||||||||
Current liabilities: | |||||||||
Accounts payable and accrued expenses | $ | 332 | $ | 185 | |||||
Section 31 fees payable to |
84 | 243 | |||||||
Accrued personnel costs | 303 | 243 | |||||||
Deferred revenue | 594 | 357 | |||||||
Other current liabilities | 146 | 122 | |||||||
Default funds and margin deposits | 7,275 | 7,021 | |||||||
Short-term debt | 291 | 664 | |||||||
Total current liabilities | 9,025 | 8,835 | |||||||
Long-term debt | 10,163 | 4,735 | |||||||
Deferred tax liabilities, net | 1,650 | 456 | |||||||
Operating lease liabilities | 417 | 452 | |||||||
Other non-current liabilities | 219 | 226 | |||||||
Total liabilities | 21,474 | 14,704 | |||||||
Commitments and contingencies | |||||||||
Equity | |||||||||
Nasdaq stockholders' equity: | |||||||||
Common stock | 6 | 5 | |||||||
Additional paid-in capital | 5,496 | 1,445 | |||||||
Common stock in treasury, at cost | (587 | ) | (515 | ) | |||||
Accumulated other comprehensive loss | (1,924 | ) | (1,991 | ) | |||||
Retained earnings | 7,825 | 7,207 | |||||||
Total Nasdaq stockholders' equity | 10,816 | 6,151 | |||||||
Noncontrolling interests | 11 | 13 | |||||||
Total equity | 10,827 | 6,164 | |||||||
Total liabilities and equity | $ | 32,301 | $ | 20,868 | |||||
Reconciliation of |
||||||||||||||||||
Operating Expenses, and Organic Impacts | ||||||||||||||||||
(in millions, except per share amounts) | ||||||||||||||||||
(unaudited) | ||||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||
$ | 197 | $ | 241 | $ | 1,059 | $ | 1,125 | |||||||||||
Non-GAAP adjustments: | ||||||||||||||||||
Amortization expense of acquired intangible assets (1) | 95 | 38 | 206 | 153 | ||||||||||||||
Merger and strategic initiatives expense (2) | 97 | 41 | 148 | 82 | ||||||||||||||
Restructuring charges (3) | 31 | 15 | 80 | 15 | ||||||||||||||
Lease asset impairments (4) | 1 | — | 25 | — | ||||||||||||||
Net (income) loss from unconsolidated investees (5) | (2 | ) | (7 | ) | 7 | (29 | ) | |||||||||||
Extinguishment of debt (6) | — | — | — | 16 | ||||||||||||||
Legal and regulatory matters (7) | 23 | 3 | 12 | 26 | ||||||||||||||
Pension settlement charge (8) | 9 | — | 9 | — | ||||||||||||||
Other (9) | 3 | 6 | 21 | 2 | ||||||||||||||
Total non-GAAP adjustments | 257 | 96 | 508 | 265 | ||||||||||||||
Non-GAAP adjustment to the income tax provision (10) | (59 | ) | (20 | ) | (134 | ) | (66 | ) | ||||||||||
Total non-GAAP adjustments, net of tax | 198 | 76 | 374 | 199 | ||||||||||||||
Non-GAAP net income attributable to Nasdaq | $ | 395 | $ | 317 | $ | 1,433 | $ | 1,324 | ||||||||||
$ | 0.36 | $ | 0.48 | $ | 2.08 | $ | 2.26 | |||||||||||
Total adjustments from non-GAAP net income above | 0.36 | 0.16 | 0.74 | 0.40 | ||||||||||||||
Non-GAAP diluted earnings per share | $ | 0.72 | $ | 0.64 | $ | 2.82 | $ | 2.66 | ||||||||||
Weighted-average diluted common shares outstanding for earnings per share: | 550.6 | 497.0 | 508.4 | 497.9 | ||||||||||||||
(1) We amortize intangible assets acquired in connection with various acquisitions. Intangible asset amortization expense can vary from period to period due to episodic acquisitions completed, rather than from our ongoing business operations. | ||||||||||||||||||
(2) We have pursued various strategic initiatives and completed acquisitions and divestitures in recent years which have resulted in expenses which would not have otherwise been incurred. These expenses generally include integration costs, as well as legal, due diligence and other third party transaction costs. The frequency and amount of such expenses vary significantly based on the size, timing and complexity of the transaction. For the three months and year ended |
||||||||||||||||||
(3) In the fourth quarter of 2023, following the closing of the Adenza acquisition, our management approved, committed to and initiated a restructuring program, “Adenza Restructuring” to optimize our efficiencies as a combined organization. In connection with this program, we expect to incur pre-tax charges principally related to employee-related costs, contract terminations, real estate impairments and other related costs. We expect to achieve benefits primarily in the form of expense and revenue synergies. In |
||||||||||||||||||
(4) During the first quarter of 2023, we initiated a review of our real estate and facility capacity requirements due to our new and evolving work models. As a result, for the three months and year ended |
||||||||||||||||||
(5) We exclude our share of the earnings and losses of our equity method investments, primarily our equity interest in the |
||||||||||||||||||
(6) For the year ended |
||||||||||||||||||
(7) For the three months and year ended |
||||||||||||||||||
(8) In the fourth quarter of 2023, we recognized a settlement charge of |
||||||||||||||||||
(9) We have excluded certain other charges or gains, including certain tax items, that are the result of other non-comparable events to measure operating performance. For the three months and year ended |
||||||||||||||||||
(10) The non-GAAP adjustment to the income tax provision primarily includes the tax impact of each non-GAAP adjustment. | ||||||||||||||||||
Reconciliation of |
||||||||||||||||||
Operating Expenses, and Organic Impacts | ||||||||||||||||||
(in millions) | ||||||||||||||||||
(unaudited) | ||||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||
$ | 352 | $ | 349 | $ | 1,578 | $ | 1,564 | |||||||||||
Non-GAAP adjustments: | ||||||||||||||||||
Amortization expense of acquired intangible assets (1) | 95 | 38 | 206 | 153 | ||||||||||||||
Merger and strategic initiatives expense (2) | 97 | 41 | 148 | 82 | ||||||||||||||
Restructuring charges (3) | 31 | 15 | 80 | 15 | ||||||||||||||
Lease asset impairments (4) | 1 | — | 25 | — | ||||||||||||||
Extinguishment of debt (5) | — | — | — | 16 | ||||||||||||||
Legal and regulatory matters (6) | 23 | 3 | 12 | 26 | ||||||||||||||
Pension settlement charge (7) | 9 | — | 9 | — | ||||||||||||||
Other | 5 | — | 7 | 5 | ||||||||||||||
Total non-GAAP adjustments | 261 | 97 | 487 | 297 | ||||||||||||||
Non-GAAP operating income | $ | 613 | $ | 446 | $ | 2,065 | $ | 1,861 | ||||||||||
Revenues less transaction-based expenses | $ | 1,117 | $ | 906 | $ | 3,895 | $ | 3,582 | ||||||||||
32 | % | 39 | % | 41 | % | 44 | % | |||||||||||
Non-GAAP operating margin (9) | 55 | % | 49 | % | 53 | % | 52 | % | ||||||||||
(1) We amortize intangible assets acquired in connection with various acquisitions. Intangible asset amortization expense can vary from period to period due to episodic acquisitions completed, rather than from our ongoing business operations. | ||||||||||||||||||
(2) We have pursued various strategic initiatives and completed acquisitions and divestitures in recent years which have resulted in expenses which would not have otherwise been incurred. These expenses generally include integration costs, as well as legal, due diligence and other third party transaction costs. The frequency and amount of such expenses vary significantly based on the size, timing and complexity of the transaction. For the three months and year ended |
||||||||||||||||||
(3) In the fourth quarter of 2023, following the closing of the Adenza acquisition, our management approved, committed to and initiated a restructuring program, “Adenza Restructuring” to optimize our efficiencies as a combined organization. In connection with this program, we expect to incur pre-tax charges principally related to employee-related costs, contract terminations, real estate impairments and other related costs. We expect to achieve benefits primarily in the form of expense and revenue synergies. In |
||||||||||||||||||
(4) During the first quarter of 2023, we initiated a review of our real estate and facility capacity requirements due to our new and evolving work models. As a result, for the three months and year ended |
||||||||||||||||||
(5) For the year ended |
||||||||||||||||||
(6) For the three months and year ended |
||||||||||||||||||
(7) In the fourth quarter of 2023, we recognized a settlement charge of |
||||||||||||||||||
(8) |
||||||||||||||||||
(9) Non-GAAP operating margin equals non-GAAP operating income divided by revenues less transaction-based expenses. | ||||||||||||||||||
Reconciliation of |
|||||||||||||||||
Operating Expenses, and Organic Impacts | |||||||||||||||||
(in millions) | |||||||||||||||||
(unaudited) | |||||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||
$ | 765 | $ | 557 | $ | 2,317 | $ | 2,018 | ||||||||||
Non-GAAP adjustments: | |||||||||||||||||
Amortization expense of acquired intangible assets (1) | (95 | ) | (38 | ) | (206 | ) | (153 | ) | |||||||||
Merger and strategic initiatives expense (2) | (97 | ) | (41 | ) | (148 | ) | (82 | ) | |||||||||
Restructuring charges (3) | (31 | ) | (15 | ) | (80 | ) | (15 | ) | |||||||||
Lease asset impairments (4) | (1 | ) | — | (25 | ) | — | |||||||||||
Extinguishment of debt (5) | — | — | — | (16 | ) | ||||||||||||
Legal and regulatory matters (6) | (23 | ) | (3 | ) | (12 | ) | (26 | ) | |||||||||
Pension settlement charge (7) | (9 | ) | — | (9 | ) | — | |||||||||||
Other | (5 | ) | — | (7 | ) | (5 | ) | ||||||||||
Total non-GAAP adjustments | (261 | ) | (97 | ) | (487 | ) | (297 | ) | |||||||||
Non-GAAP operating expenses | $ | 504 | $ | 460 | $ | 1,830 | $ | 1,721 | |||||||||
(1) We amortize intangible assets acquired in connection with various acquisitions. Intangible asset amortization expense can vary from period to period due to episodic acquisitions completed, rather than from our ongoing business operations. | |||||||||||||||||
(2) We have pursued various strategic initiatives and completed acquisitions and divestitures in recent years which have resulted in expenses which would not have otherwise been incurred. These expenses generally include integration costs, as well as legal, due diligence and other third party transaction costs. The frequency and amount of such expenses vary significantly based on the size, timing and complexity of the transaction. For the three months and year ended |
|||||||||||||||||
(3) In the fourth quarter of 2023, following the closing of the Adenza acquisition, our management approved, committed to and initiated a restructuring program, “Adenza Restructuring” to optimize our efficiencies as a combined organization. In connection with this program, we expect to incur pre-tax charges principally related to employee-related costs, contract terminations, real estate impairments and other related costs. We expect to achieve benefits primarily in the form of expense and revenue synergies. In |
|||||||||||||||||
(4) During the first quarter of 2023, we initiated a review of our real estate and facility capacity requirements due to our new and evolving work models. As a result, for the three months and year ended |
|||||||||||||||||
(5) For the year ended |
|||||||||||||||||
(6) For the three months and year ended |
|||||||||||||||||
(7) In the fourth quarter of 2023, we recognized a settlement charge of |
|||||||||||||||||
Reconciliation of |
|||||||||||||||||||||||||
Operating Expenses, and Organic Impacts | |||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||||||
Total Variance | Organic Impact | Other Impacts (1) | |||||||||||||||||||||||
2023 | 2022 | $ | % | $ | % | $ | % | ||||||||||||||||||
CAPITAL ACCESS PLATFORMS | |||||||||||||||||||||||||
Data and Listing Services revenues | $ | 189 | $ | 182 | $ | 7 | 4 | % | $ | 6 | 3 | % | $ | 1 | 1 | % | |||||||||
Index revenues | 146 | 116 | 30 | 26 | % | 30 | 26 | % | — | — | % | ||||||||||||||
Workflow and Insights revenues | 126 | 121 | 5 | 4 | % | 4 | 3 | % | 1 | 1 | % | ||||||||||||||
Total Capital Access Platforms revenues | 461 | 419 | 42 | 10 | % | 40 | 10 | % | 2 | — | % | ||||||||||||||
FINANCIAL TECHNOLOGY | |||||||||||||||||||||||||
Regulatory Technology revenues | 170 | 82 | 88 | 107 | % | 14 | 17 | % | 74 | 90 | % | ||||||||||||||
Capital Markets Technology revenues | 229 | 149 | 80 | 54 | % | 4 | 3 | % | 76 | 51 | % | ||||||||||||||
Total Financial Technology revenues | 399 | 231 | 168 | 73 | % | 18 | 8 | % | 150 | 65 | % | ||||||||||||||
SOLUTIONS REVENUES (2) | 860 | 650 | 210 | 32 | % | 58 | 9 | % | 152 | 23 | % | ||||||||||||||
MARKET SERVICES | 247 | 245 | 2 | 1 | % | 1 | — | % | 1 | — | % | ||||||||||||||
OTHER REVENUES | 10 | 11 | (1 | ) | (9 | )% | — | — | % | (1 | ) | (9 | )% | ||||||||||||
REVENUES LESS TRANSACTION-BASED EXPENSES | $ | 1,117 | $ | 906 | $ | 211 | 23 | % | $ | 59 | 7 | % | $ | 152 | 17 | % | |||||||||
Non-GAAP Operating Expenses | $ | 504 | $ | 460 | $ | 44 | 10 | % | $ | 8 | 2 | % | $ | 36 | 8 | % | |||||||||
Year Ended | |||||||||||||||||||||||||
Total Variance | Organic Impact | Other Impacts (1) | |||||||||||||||||||||||
2023 | 2022 | $ | % | $ | % | $ | % | ||||||||||||||||||
CAPITAL ACCESS PLATFORMS | |||||||||||||||||||||||||
Data and Listing Services revenues | $ | 749 | $ | 727 | $ | 22 | 3 | % | $ | 22 | 3 | % | $ | — | — | % | |||||||||
Index revenues | 528 | 486 | 42 | 9 | % | 42 | 9 | % | — | — | % | ||||||||||||||
Workflow and Insights revenues | 493 | 469 | 24 | 5 | % | 22 | 5 | % | 2 | — | % | ||||||||||||||
Total Capital Access Platforms revenues | 1,770 | 1,682 | 88 | 5 | % | 86 | 5 | % | 2 | — | % | ||||||||||||||
FINANCIAL TECHNOLOGY | |||||||||||||||||||||||||
Regulatory Technology revenues | 435 | 306 | 129 | 42 | % | 57 | 19 | % | 72 | 24 | % | ||||||||||||||
Capital Markets Technology revenues | 664 | 558 | 106 | 19 | % | 31 | 6 | % | 75 | 13 | % | ||||||||||||||
Total Financial Technology revenues | 1,099 | 864 | 235 | 27 | % | 88 | 10 | % | 147 | 17 | % | ||||||||||||||
SOLUTIONS REVENUES (2) | 2,869 | 2,546 | 323 | 13 | % | 174 | 7 | % | 149 | 6 | % | ||||||||||||||
MARKET SERVICES | 987 | 988 | (1 | ) | — | % | 3 | — | % | (4 | ) | — | % | ||||||||||||
OTHER REVENUES | 39 | 48 | (9 | ) | (19 | )% | 1 | 2 | % | (10 | ) | (21 | )% | ||||||||||||
REVENUES LESS TRANSACTION-BASED EXPENSES | $ | 3,895 | $ | 3,582 | $ | 313 | 9 | % | $ | 178 | 5 | % | $ | 135 | 4 | % | |||||||||
Non-GAAP Operating Expenses | $ | 1,830 | $ | 1,721 | $ | 109 | 6 | % | $ | 89 | 5 | % | $ | 20 | 1 | % | |||||||||
Note: The sum of the percentage changes may not tie to the percentage change in total variance due to rounding. | |||||||||||||||||||||||||
(1) Other includes the impacts related to acquisitions, divestitures and changes in FX rates. | |||||||||||||||||||||||||
(2) Represents Capital Access Platforms and Financial Technology segments. | |||||||||||||||||||||||||
Quarterly Key Drivers Detail | ||||||||||||||||
(unaudited) | ||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
Capital Access Platforms | ||||||||||||||||
Annualized recurring revenues (in millions) (1) | $ | 1,235 | $ | 1,190 | $ | 1,235 | $ | 1,190 | ||||||||
Initial public offerings | ||||||||||||||||
28 | 18 | 130 | 161 | |||||||||||||
Exchanges that comprise Nasdaq Nordic and Nasdaq Baltic | 4 | 5 | 7 | 38 | ||||||||||||
Total new listings | ||||||||||||||||
100 | 74 | 330 | 366 | |||||||||||||
Exchanges that comprise Nasdaq Nordic and Nasdaq Baltic (3) | 7 | 10 | 23 | 63 | ||||||||||||
Number of listed companies | ||||||||||||||||
4,044 | 4,230 | 4,044 | 4,230 | |||||||||||||
Exchanges that comprise Nasdaq Nordic and Nasdaq Baltic (5) | 1,218 | 1,251 | 1,218 | 1,251 | ||||||||||||
Index | ||||||||||||||||
Number of licensed exchange traded products (ETPs) | 388 | 379 | 388 | 379 | ||||||||||||
Period end ETP assets under management (AUM) tracking Nasdaq indexes (in billions) | $ | 473 | $ | 315 | $ | 473 | $ | 315 | ||||||||
Quarterly average ETP AUM tracking Nasdaq indexes (in billions) | $ | 436 | $ | 326 | ||||||||||||
TTM (6) net inflows ETP AUM tracking Nasdaq indexes (in billions) | $ | 31 | $ | 34 | $ | 31 | $ | 34 | ||||||||
TTM (6) net appreciation (depreciation) ETP AUM tracking Nasdaq indexes (in billions) | $ | 128 | $ | (142 | ) | $ | 128 | $ | (142 | ) | ||||||
Financial Technology | ||||||||||||||||
Regulatory Technology | ||||||||||||||||
Annualized recurring revenues (in millions) (1) | $ | 551 | $ | 312 | $ | 551 | $ | 312 | ||||||||
Capital Markets Technology | ||||||||||||||||
Annualized recurring revenues (in millions) (1) | $ | 799 | $ | 499 | $ | 799 | $ | 499 | ||||||||
Market Services | ||||||||||||||||
Equity Derivative Trading and Clearing | ||||||||||||||||
Total industry average daily volume (in millions) | 40.2 | 39.3 | 40.4 | 38.2 | ||||||||||||
Nasdaq PHLX matched market share | 11.5 | % | 12.0 | % | 11.3 | % | 11.6 | % | ||||||||
The Nasdaq Options Market matched market share | 5.5 | % | 7.0 | % | 6.1 | % | 8.0 | % | ||||||||
Nasdaq BX Options matched market share | 2.4 | % | 3.3 | % | 3.3 | % | 2.8 | % | ||||||||
Nasdaq ISE Options matched market share | 6.1 | % | 6.0 | % | 5.9 | % | 5.7 | % | ||||||||
Nasdaq GEMX Options matched market share | 2.7 | % | 2.2 | % | 2.4 | % | 2.3 | % | ||||||||
Nasdaq MRX Options matched market share | 2.6 | % | 1.4 | % | 2.0 | % | 1.6 | % | ||||||||
Total matched market share executed on Nasdaq's exchanges | 30.8 | % | 31.9 | % | 31.0 | % | 32.0 | % | ||||||||
Nasdaq Nordic and Nasdaq Baltic options and futures | ||||||||||||||||
Total average daily volume of options and futures contracts (7) | 327,680 | 277,521 | 301,320 | 296,626 | ||||||||||||
Cash Equity Trading | ||||||||||||||||
Total |
||||||||||||||||
Total industry average daily share volume (in billions) | 11.2 | 11.2 | 11.0 | 11.9 | ||||||||||||
Matched share volume (in billions) | 113.3 | 121.7 | 455.6 | 522.8 | ||||||||||||
15.4 | % | 16.1 | % | 15.8 | % | 16.2 | % | |||||||||
Nasdaq BX matched market share | 0.4 | % | 0.5 | % | 0.4 | % | 0.5 | % | ||||||||
Nasdaq PSX matched market share | 0.3 | % | 0.7 | % | 0.3 | % | 0.8 | % | ||||||||
Total matched market share executed on Nasdaq's exchanges | 16.1 | % | 17.3 | % | 16.5 | % | 17.5 | % | ||||||||
Market share reported to the |
40.9 | % | 36.6 | % | 36.7 | % | 35.2 | % | ||||||||
Total market share (8) | 57.0 | % | 53.9 | % | 53.2 | % | 52.7 | % | ||||||||
Nasdaq Nordic and Nasdaq Baltic securities | ||||||||||||||||
Average daily number of equity trades executed on Nasdaq's exchanges | 637,403 | 778,057 | 666,411 | 908,813 | ||||||||||||
Total average daily value of shares traded (in billions) | $ | 4.5 | $ | 4.6 | $ | 4.5 | $ | 5.4 | ||||||||
Total market share executed on Nasdaq's exchanges | 72.0 | % | 69.7 | % | 71.0 | % | 71.5 | % | ||||||||
Fixed Income and Commodities Trading and Clearing | ||||||||||||||||
Fixed Income | ||||||||||||||||
Total average daily volume of Nasdaq Nordic and Nasdaq Baltic fixed income contracts | 93,128 | 97,405 | 95,625 | 111,901 | ||||||||||||
(1) Annualized Recurring Revenue (ARR) for a given period is the current annualized value derived from subscription contracts with a defined contract value. This excludes contracts that are not recurring, are one-time in nature, or where the contract value fluctuates based on defined metrics. ARR is currently one of our key performance metrics to assess the health and trajectory of our recurring business. ARR does not have any standardized definition and is therefore unlikely to be comparable to similarly titled measures presented by other companies. ARR should be viewed independently of revenue and deferred revenue and is not intended to be combined with or to replace either of those items. For Adenza recurring revenue contracts, the amount included in ARR is consistent with the amount that we invoice the customer during the current period. Additionally, for Adenza recurring revenue contracts that include annual values that increase over time, we include in ARR only the annualized value of components of the contract that are considered active as of the date of the ARR calculation. We do not include the future committed increases in the contract value as of the date of the ARR calculation. ARR is not a forecast and the active contracts at the end of a reporting period used in calculating ARR may or may not be extended or renewed by our customers. | ||||||||||||||||
(2) New listings include IPOs, including issuers that switched from other listing venues, closed-end funds and separately listed ETPs. For the three months ended |
||||||||||||||||
(3) New listings include IPOs and represent companies listed on the Nasdaq Nordic and Nasdaq Baltic exchanges and companies on the alternative markets of Nasdaq First North. | ||||||||||||||||
(4) Number of total listings on |
||||||||||||||||
(5) Represents companies listed on the Nasdaq Nordic and Nasdaq Baltic exchanges and companies on the alternative markets of Nasdaq First North. | ||||||||||||||||
(6) Trailing 12-months. | ||||||||||||||||
(7) Includes Finnish option contracts traded on Eurex for which Nasdaq and Eurex have a revenue sharing arrangement. | ||||||||||||||||
(8) Includes transactions executed on |
||||||||||||||||